| LOW COST |
| No. |
Description |
Amount (Ksh) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,324,800.00 |
| 2 |
REINFORCED CONCRETE FRAME |
331,200.00 |
| 3 |
WALLING |
397,440.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
397,440.00 |
| 5 |
WINDOWS |
331,200.00 |
| 6 |
DOORS |
264,960.00 |
| 7 |
INTERNAL FINISHES |
1,656,000.00 |
| 8 |
EXTERNAL FINISHES |
397,440.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
264,960.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
397,440.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
331,200.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
529,920.00 |
| TOTAL |
|
6,624,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| MEDIUM COST |
| No. |
Description |
Amount (Ksh) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,821,600.00 |
| 2 |
REINFORCED CONCRETE FRAME |
455,400.00 |
| 3 |
WALLING |
546,480.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
546,480.00 |
| 5 |
WINDOWS |
455,400.00 |
| 6 |
DOORS |
364,320.00 |
| 7 |
INTERNAL FINISHES |
2,277,000.00 |
| 8 |
EXTERNAL FINISHES |
546,480.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
364,320.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
546,480.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
455,400.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
728,640.00 |
| TOTAL |
|
9,108,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| LUXURY COST |
| No. |
Description |
Amount (Ksh) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,318,400.00 |
| 2 |
REINFORCED CONCRETE FRAME |
579,600.00 |
| 3 |
WALLING |
695,520.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
695,520.00 |
| 5 |
WINDOWS |
579,600.00 |
| 6 |
DOORS |
463,680.00 |
| 7 |
INTERNAL FINISHES |
2,898,000.00 |
| 8 |
EXTERNAL FINISHES |
695,520.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
463,680.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
695,520.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
579,600.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
927,360.00 |
| TOTAL |
|
11,592,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor