| No. |
Description |
Amount (Ksh) |
| 1 |
Substructure & Ground Floor Slab (Provisional) |
2,009,600.00 |
| 2 |
Reinforced Concrete Frame |
502,400.00 |
| 3 |
Walling |
602,880.00 |
| 4 |
Roof Structure, Covering and Rainwater Disposal (Provisional) |
602,880.00 |
| 5 |
Windows |
502,400.00 |
| 6 |
Doors |
401,920.00 |
| 7 |
Internal Finishes |
2,512,000.00 |
| 8 |
External Finishes |
602,880.00 |
| 9 |
Fitting and Fixtures (Joinery) |
401,920.00 |
| 10 |
Provisional Sum for Plumbing Works |
602,880.00 |
| 11 |
Provisional Sum for Electrical Works |
502,400.00 |
| 12 |
Provisional Works and Prime Costs |
803,840.00 |
| TOTAL |
10,048,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| No. |
Description |
Amount (Ksh) |
| 1 |
Substructure & Ground Floor Slab (Provisional) |
2,763,200.00 |
| 2 |
Reinforced Concrete Frame |
690,800.00 |
| 3 |
Walling |
828,960.00 |
| 4 |
Roof Structure, Covering and Rainwater Disposal (Provisional) |
828,960.00 |
| 5 |
Windows |
690,800.00 |
| 6 |
Doors |
552,640.00 |
| 7 |
Internal Finishes |
3,454,000.00 |
| 8 |
External Finishes |
828,960.00 |
| 9 |
Fitting and Fixtures (Joinery) |
552,640.00 |
| 10 |
Provisional Sum for Plumbing Works |
828,960.00 |
| 11 |
Provisional Sum for Electrical Works |
690,800.00 |
| 12 |
Provisional Works and Prime Costs |
1,105,280.00 |
| TOTAL |
13,816,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| No. |
Description |
Amount (Ksh) |
| 1 |
Substructure & Ground Floor Slab (Provisional) |
3,516,800.00 |
| 2 |
Reinforced Concrete Frame |
879,200.00 |
| 3 |
Walling |
1,055,040.00 |
| 4 |
Roof Structure, Covering and Rainwater Disposal (Provisional) |
1,055,040.00 |
| 5 |
Windows |
879,200.00 |
| 6 |
Doors |
703,360.00 |
| 7 |
Internal Finishes |
4,396,000.00 |
| 8 |
External Finishes |
1,055,040.00 |
| 9 |
Fitting and Fixtures (Joinery) |
703,360.00 |
| 10 |
Provisional Sum for Plumbing Works |
1,055,040.00 |
| 11 |
Provisional Sum for Electrical Works |
879,200.00 |
| 12 |
Provisional Works and Prime Costs |
1,406,720.00 |
| TOTAL |
17,584,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor