| LOW COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
819,200.00 |
| 2 |
REINFORCED CONCRETE FRAME |
204,800.00 |
| 3 |
WALLING |
245,760.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
245,760.00 |
| 5 |
WINDOWS |
204,800.00 |
| 6 |
DOORS |
163,840.00 |
| 7 |
INTERNAL FINISHES |
1,024,000.00 |
| 8 |
EXTERNAL FINISHES |
245,760.00 |
| 9 |
FITTINGS AND FIXTURES (JOINERY) |
163,840.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
245,760.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
204,800.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
327,680.00 |
| TOTAL |
4,096,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| MEDIUM COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,126,400.00 |
| 2 |
REINFORCED CONCRETE FRAME |
281,600.00 |
| 3 |
WALLING |
337,920.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
337,920.00 |
| 5 |
WINDOWS |
281,600.00 |
| 6 |
DOORS |
225,280.00 |
| 7 |
INTERNAL FINISHES |
1,408,000.00 |
| 8 |
EXTERNAL FINISHES |
337,920.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
225,280.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
337,920.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
281,600.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
450,560.00 |
| TOTAL |
5,632,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| LUXURY COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,433,600.00 |
| 2 |
REINFORCED CONCRETE FRAME |
358,400.00 |
| 3 |
WALLING |
430,080.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
430,080.00 |
| 5 |
WINDOWS |
358,400.00 |
| 6 |
DOORS |
286,720.00 |
| 7 |
INTERNAL FINISHES |
1,792,000.00 |
| 8 |
EXTERNAL FINISHES |
430,080.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
286,720.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
430,080.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
358,400.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
573,440.00 |
| TOTAL |
7,168,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor