| LOW COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,612,800.00 |
| 2 |
REINFORCED CONCRETE FRAME |
403,200.00 |
| 3 |
WALLING |
483,840.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
483,840.00 |
| 5 |
WINDOWS |
403,200.00 |
| 6 |
DOORS |
322,560.00 |
| 7 |
INTERNAL FINISHES |
2,016,000.00 |
| 8 |
EXTERNAL FINISHES |
483,840.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
322,560.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
483,840.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
403,200.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
645,120.00 |
| TOTAL |
8,064,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| MEDIUM COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,217,600.00 |
| 2 |
REINFORCED CONCRETE FRAME |
554,400.00 |
| 3 |
WALLING |
665,280.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
665,280.00 |
| 5 |
WINDOWS |
554,400.00 |
| 6 |
DOORS |
443,520.00 |
| 7 |
INTERNAL FINISHES |
2,772,000.00 |
| 8 |
EXTERNAL FINISHES |
665,280.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
443,520.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
665,280.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
554,400.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
887,040.00 |
| TOTAL |
11,088,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| LUXURY COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,822,400.00 |
| 2 |
REINFORCED CONCRETE FRAME |
705,600.00 |
| 3 |
WALLING |
846,720.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
846,720.00 |
| 5 |
WINDOWS |
705,600.00 |
| 6 |
DOORS |
564,480.00 |
| 7 |
INTERNAL FINISHES |
3,528,000.00 |
| 8 |
EXTERNAL FINISHES |
846,720.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
564,480.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
846,720.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
705,600.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,128,960.00 |
| TOTAL |
14,112,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor