| LOW COST |
| No. |
Description |
Amount (Ksh) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,152,000.00 |
| 2 |
REINFORCED CONCRETE FRAME |
288,000.00 |
| 3 |
WALLING |
345,600.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
345,600.00 |
| 5 |
WINDOWS |
288,000.00 |
| 6 |
DOORS |
230,400.00 |
| 7 |
INTERNAL FINISHES |
1,440,000.00 |
| 8 |
EXTERNAL FINISHES |
345,600.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
230,400.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
345,600.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
288,000.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
460,800.00 |
| TOTAL |
|
5,760,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| MEDIUM COST |
| No. |
Description |
Amount (Ksh) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,584,000.00 |
| 2 |
REINFORCED CONCRETE FRAME |
396,000.00 |
| 3 |
WALLING |
475,200.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
475,200.00 |
| 5 |
WINDOWS |
396,000.00 |
| 6 |
DOORS |
316,800.00 |
| 7 |
INTERNAL FINISHES |
1,980,000.00 |
| 8 |
EXTERNAL FINISHES |
475,200.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
316,800.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
475,200.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
396,000.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
633,600.00 |
| TOTAL |
|
7,920,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| HIGH COST |
| No. |
Description |
Amount (Ksh) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,016,000.00 |
| 2 |
REINFORCED CONCRETE FRAME |
504,000.00 |
| 3 |
WALLING |
604,800.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
604,800.00 |
| 5 |
WINDOWS |
504,000.00 |
| 6 |
DOORS |
403,200.00 |
| 7 |
INTERNAL FINISHES |
2,520,000.00 |
| 8 |
EXTERNAL FINISHES |
604,800.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
403,200.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
604,800.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
504,000.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
806,400.00 |
| TOTAL |
|
10,080,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor