| LOW COST ESTIMATE |
| No. |
Description |
Amount (Ksh) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
908,800.00 |
| 2 |
REINFORCED CONCRETE FRAME |
227,200.00 |
| 3 |
WALLING |
272,640.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
272,640.00 |
| 5 |
WINDOWS |
227,200.00 |
| 6 |
DOORS |
181,760.00 |
| 7 |
INTERNAL FINISHES |
1,136,000.00 |
| 8 |
EXTERNAL FINISHES |
272,640.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
181,760.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
272,640.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
227,200.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
363,520.00 |
| TOTAL |
|
4,544,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| MEDIUM COST ESTIMATE |
| No. |
Description |
Amount (Ksh) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,249,600.00 |
| 2 |
REINFORCED CONCRETE FRAME |
312,400.00 |
| 3 |
WALLING |
374,880.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
374,880.00 |
| 5 |
WINDOWS |
312,400.00 |
| 6 |
DOORS |
249,920.00 |
| 7 |
INTERNAL FINISHES |
1,562,000.00 |
| 8 |
EXTERNAL FINISHES |
374,880.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
249,920.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
374,880.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
312,400.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
499,840.00 |
| TOTAL |
|
6,248,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| HIGH COST ESTIMATE |
| No. |
Description |
Amount (Ksh) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,590,400.00 |
| 2 |
REINFORCED CONCRETE FRAME |
397,600.00 |
| 3 |
WALLING |
477,120.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
477,120.00 |
| 5 |
WINDOWS |
397,600.00 |
| 6 |
DOORS |
318,080.00 |
| 7 |
INTERNAL FINISHES |
1,988,000.00 |
| 8 |
EXTERNAL FINISHES |
477,120.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
318,080.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
477,120.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
397,600.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
636,160.00 |
| TOTAL |
|
7,952,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor