| LOW COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
5,504,000.00 |
| 2 |
REINFORCED CONCRETE FRAME |
1,376,000.00 |
| 3 |
WALLING |
1,651,200.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
1,651,200.00 |
| 5 |
WINDOWS |
1,376,000.00 |
| 6 |
DOORS |
1,100,800.00 |
| 7 |
INTERNAL FINISHES |
6,880,000.00 |
| 8 |
EXTERNAL FINISHES |
1,651,200.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
1,100,800.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
1,651,200.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
1,376,000.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
2,201,600.00 |
| TOTAL |
27,520,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| MEDIUM COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
7,568,000.00 |
| 2 |
REINFORCED CONCRETE FRAME |
1,892,000.00 |
| 3 |
WALLING |
2,270,400.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
2,270,400.00 |
| 5 |
WINDOWS |
1,892,000.00 |
| 6 |
DOORS |
1,513,600.00 |
| 7 |
INTERNAL FINISHES |
9,460,000.00 |
| 8 |
EXTERNAL FINISHES |
2,270,400.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
1,513,600.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
2,270,400.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
1,892,000.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
3,027,200.00 |
| TOTAL |
37,840,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| LUXURY COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
9,632,000.00 |
| 2 |
REINFORCED CONCRETE FRAME |
2,408,000.00 |
| 3 |
WALLING |
2,889,600.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
2,889,600.00 |
| 5 |
WINDOWS |
2,408,000.00 |
| 6 |
DOORS |
1,926,400.00 |
| 7 |
INTERNAL FINISHES |
12,040,000.00 |
| 8 |
EXTERNAL FINISHES |
2,889,600.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
1,926,400.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
2,889,600.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
2,408,000.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
3,852,800.00 |
| TOTAL |
48,160,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor