| LOW COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,016,000.00 |
| 2 |
REINFORCED CONCRETE FRAME |
504,000.00 |
| 3 |
WALLING |
604,800.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
604,800.00 |
| 5 |
WINDOWS |
504,000.00 |
| 6 |
DOORS |
403,200.00 |
| 7 |
INTERNAL FINISHES |
2,520,000.00 |
| 8 |
EXTERNAL FINISHES |
604,800.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
403,200.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
604,800.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
504,000.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
806,400.00 |
| TOTAL |
10,080,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| MEDIUM COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,772,000.00 |
| 2 |
REINFORCED CONCRETE FRAME |
693,000.00 |
| 3 |
WALLING |
831,600.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
831,600.00 |
| 5 |
WINDOWS |
693,000.00 |
| 6 |
DOORS |
554,400.00 |
| 7 |
INTERNAL FINISHES |
3,465,000.00 |
| 8 |
EXTERNAL FINISHES |
831,600.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
554,400.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
831,600.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
693,000.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,108,800.00 |
| TOTAL |
13,860,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| LUXURY COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
3,528,000.00 |
| 2 |
REINFORCED CONCRETE FRAME |
882,000.00 |
| 3 |
WALLING |
1,058,400.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
1,058,400.00 |
| 5 |
WINDOWS |
882,000.00 |
| 6 |
DOORS |
705,600.00 |
| 7 |
INTERNAL FINISHES |
4,410,000.00 |
| 8 |
EXTERNAL FINISHES |
1,058,400.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
705,600.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
1,058,400.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
882,000.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,411,200.00 |
| TOTAL |
17,640,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor