| LOW COST |
| No. |
Description |
Amount (Ksh) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,009,600.00 |
| 2 |
REINFORCED CONCRETE FRAME |
502,400.00 |
| 3 |
WALLING |
602,880.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
602,880.00 |
| 5 |
WINDOWS |
502,400.00 |
| 6 |
DOORS |
401,920.00 |
| 7 |
INTERNAL FINISHES |
2,512,000.00 |
| 8 |
EXTERNAL FINISHES |
602,880.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
401,920.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
602,880.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
502,400.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
803,840.00 |
| TOTAL |
|
10,048,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| MEDIUM COST |
| No. |
Description |
Amount (Ksh) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,763,200.00 |
| 2 |
REINFORCED CONCRETE FRAME |
690,800.00 |
| 3 |
WALLING |
828,960.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
828,960.00 |
| 5 |
WINDOWS |
690,800.00 |
| 6 |
DOORS |
552,640.00 |
| 7 |
INTERNAL FINISHES |
3,454,000.00 |
| 8 |
EXTERNAL FINISHES |
828,960.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
552,640.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
828,960.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
690,800.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,105,280.00 |
| TOTAL |
|
13,816,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| LUXURY COST |
| No. |
Description |
Amount (Ksh) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
3,516,800.00 |
| 2 |
REINFORCED CONCRETE FRAME |
879,200.00 |
| 3 |
WALLING |
1,055,040.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
1,055,040.00 |
| 5 |
WINDOWS |
879,200.00 |
| 6 |
DOORS |
703,360.00 |
| 7 |
INTERNAL FINISHES |
4,396,000.00 |
| 8 |
EXTERNAL FINISHES |
1,055,040.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
703,360.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
1,055,040.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
879,200.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,406,720.00 |
| TOTAL |
|
17,584,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor