PLANNING

ROOF PLAN

GROUND FLOOR

FIRST FLOOR

Share:

Xhosa – 5 Bedroom + dsq Villa – ID V524

5 Bedrooms

330 sqm

6.5 bathrooms

1/8 acres

15X30meters

KSh 45,000.00

KSh 45,000.00

BUILDING COST ESTIMATES

LOW COST ESTIMATE
No. DESCRIPTION AMOUNT (Ksh)
1 SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) 2,112,000.00
2 REINFORCED CONCRETE FRAME 528,000.00
3 WALLING 633,600.00
4 ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) 633,600.00
5 WINDOWS 528,000.00
6 DOORS 422,400.00
7 INTERNAL FINISHES 2,640,000.00
8 EXTERNAL FINISHES 633,600.00
9 FITTING AND FIXTURES (JOINERY) 422,400.00
10 PROVISIONAL SUM FOR PLUMBING WORKS 633,600.00
11 PROVISIONAL SUM FOR ELECTRICAL WORKS 528,000.00
12 PROVISIONAL WORKS AND PRIME COSTS 844,800.00
TOTAL 10,560,000.00

*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.

MEDIUM COST ESTIMATE
No. DESCRIPTION AMOUNT (Ksh)
1 SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) 2,904,000.00
2 REINFORCED CONCRETE FRAME 726,000.00
3 WALLING 871,200.00
4 ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) 871,200.00
5 WINDOWS 726,000.00
6 DOORS 580,800.00
7 INTERNAL FINISHES 3,630,000.00
8 EXTERNAL FINISHES 871,200.00
9 FITTING AND FIXTURES (JOINERY) 580,800.00
10 PROVISIONAL SUM FOR PLUMBING WORKS 871,200.00
11 PROVISIONAL SUM FOR ELECTRICAL WORKS 726,000.00
12 PROVISIONAL WORKS AND PRIME COSTS 1,161,600.00
TOTAL 14,520,000.00

*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)

HIGH COST ESTIMATE
No. DESCRIPTION AMOUNT (Ksh)
1 SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) 3,696,000.00
2 REINFORCED CONCRETE FRAME 924,000.00
3 WALLING 1,108,800.00
4 ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) 1,108,800.00
5 WINDOWS 924,000.00
6 DOORS 739,200.00
7 INTERNAL FINISHES 4,620,000.00
8 EXTERNAL FINISHES 1,108,800.00
9 FITTING AND FIXTURES (JOINERY) 739,200.00
10 PROVISIONAL SUM FOR PLUMBING WORKS 1,108,800.00
11 PROVISIONAL SUM FOR ELECTRICAL WORKS 924,000.00
12 PROVISIONAL WORKS AND PRIME COSTS 1,478,400.00
TOTAL 18,480,000.00

*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor