PLANNING

ROOF PLAN

GROUND FLOOR

FIRST FLOOR

Share:

Sango – 5 Bedroom + dsq Villa – ID V533

5 Bedrooms

296 sqm

6.5 bathrooms

1/8 acres

15X30meters

KSh 45,000.00

KSh 45,000.00

BUILDING COST ESTIMATES

LOW COST ESTIMATE
No. DESCRIPTION AMOUNT (Ksh)
1 SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) 1,894,400.00
2 REINFORCED CONCRETE FRAME 473,600.00
3 WALLING 568,320.00
4 ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) 568,320.00
5 WINDOWS 473,600.00
6 DOORS 378,880.00
7 INTERNAL FINISHES 2,368,000.00
8 EXTERNAL FINISHES 568,320.00
9 FITTING AND FIXTURES (JOINERY) 378,880.00
10 PROVISIONAL SUM FOR PLUMBING WORKS 568,320.00
11 PROVISIONAL SUM FOR ELECTRICAL WORKS 473,600.00
12 PROVISIONAL WORKS AND PRIME COSTS 757,760.00
TOTAL 9,472,000.00

*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.

MEDIUM COST ESTIMATE
No. DESCRIPTION AMOUNT (Ksh)
1 SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) 2,604,800.00
2 REINFORCED CONCRETE FRAME 651,200.00
3 WALLING 781,440.00
4 ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) 781,440.00
5 WINDOWS 651,200.00
6 DOORS 520,960.00
7 INTERNAL FINISHES 3,256,000.00
8 EXTERNAL FINISHES 781,440.00
9 FITTING AND FIXTURES (JOINERY) 520,960.00
10 PROVISIONAL SUM FOR PLUMBING WORKS 781,440.00
11 PROVISIONAL SUM FOR ELECTRICAL WORKS 651,200.00
12 PROVISIONAL WORKS AND PRIME COSTS 1,041,920.00
TOTAL 13,024,000.00

*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)

HIGH COST ESTIMATE
No. DESCRIPTION AMOUNT (Ksh)
1 SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) 3,315,200.00
2 REINFORCED CONCRETE FRAME 828,800.00
3 WALLING 994,560.00
4 ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) 994,560.00
5 WINDOWS 828,800.00
6 DOORS 663,040.00
7 INTERNAL FINISHES 4,144,000.00
8 EXTERNAL FINISHES 994,560.00
9 FITTING AND FIXTURES (JOINERY) 663,040.00
10 PROVISIONAL SUM FOR PLUMBING WORKS 994,560.00
11 PROVISIONAL SUM FOR ELECTRICAL WORKS 828,800.00
12 PROVISIONAL WORKS AND PRIME COSTS 1,326,080.00
TOTAL 16,576,000.00

*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor