| LOW COST |
| No. |
Description |
Amount (KES) |
| 1 |
Substructure & Ground Floor Slab (Provisional) |
5,280,000.00 |
| 2 |
Reinforced Concrete Frame |
1,320,000.00 |
| 3 |
Walling |
1,584,000.00 |
| 4 |
Roof Structure, Covering and Rainwater Disposal (Provisional) |
1,584,000.00 |
| 5 |
Windows |
1,320,000.00 |
| 6 |
Doors |
1,056,000.00 |
| 7 |
Internal Finishes |
6,600,000.00 |
| 8 |
External Finishes |
1,584,000.00 |
| 9 |
Fitting and Fixtures (Joinery) |
1,056,000.00 |
| 10 |
Provisional Sum for Plumbing Works |
1,584,000.00 |
| 11 |
Provisional Sum for Electrical Works |
1,320,000.00 |
| 12 |
Provisional Works and Prime Costs |
2,112,000.00 |
| TOTAL |
26,400,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| MEDIUM COST |
| No. |
Description |
Amount (KES) |
| 1 |
Substructure & Ground Floor Slab (Provisional) |
7,260,000.00 |
| 2 |
Reinforced Concrete Frame |
1,815,000.00 |
| 3 |
Walling |
2,178,000.00 |
| 4 |
Roof Structure, Covering and Rainwater Disposal (Provisional) |
2,178,000.00 |
| 5 |
Windows |
1,815,000.00 |
| 6 |
Doors |
1,452,000.00 |
| 7 |
Internal Finishes |
9,075,000.00 |
| 8 |
External Finishes |
2,178,000.00 |
| 9 |
Fitting and Fixtures (Joinery) |
1,452,000.00 |
| 10 |
Provisional Sum for Plumbing Works |
2,178,000.00 |
| 11 |
Provisional Sum for Electrical Works |
1,815,000.00 |
| 12 |
Provisional Works and Prime Costs |
2,904,000.00 |
| TOTAL |
36,300,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| LUXURY COST |
| No. |
Description |
Amount (KES) |
| 1 |
Substructure & Ground Floor Slab (Provisional) |
9,240,000.00 |
| 2 |
Reinforced Concrete Frame |
2,310,000.00 |
| 3 |
Walling |
2,772,000.00 |
| 4 |
Roof Structure, Covering and Rainwater Disposal (Provisional) |
2,772,000.00 |
| 5 |
Windows |
2,310,000.00 |
| 6 |
Doors |
1,848,000.00 |
| 7 |
Internal Finishes |
11,550,000.00 |
| 8 |
External Finishes |
2,772,000.00 |
| 9 |
Fitting and Fixtures (Joinery) |
1,848,000.00 |
| 10 |
Provisional Sum for Plumbing Works |
2,772,000.00 |
| 11 |
Provisional Sum for Electrical Works |
2,310,000.00 |
| 12 |
Provisional Works and Prime Costs |
3,696,000.00 |
| TOTAL |
46,200,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor