| NO. |
DESCRIPTION |
AMOUNT (Ksh) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,041,600.00 |
| 2 |
REINFORCED CONCRETE FRAME |
510,400.00 |
| 3 |
WALLING |
612,480.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
612,480.00 |
| 5 |
WINDOWS |
510,400.00 |
| 6 |
DOORS |
408,320.00 |
| 7 |
INTERNAL FINISHES |
2,552,000.00 |
| 8 |
EXTERNAL FINISHES |
612,480.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
408,320.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
612,480.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
510,400.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
816,640.00 |
|
TOTAL |
10,208,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| NO. |
DESCRIPTION |
AMOUNT (Ksh) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,807,200.00 |
| 2 |
REINFORCED CONCRETE FRAME |
701,800.00 |
| 3 |
WALLING |
842,160.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
842,160.00 |
| 5 |
WINDOWS |
701,800.00 |
| 6 |
DOORS |
561,440.00 |
| 7 |
INTERNAL FINISHES |
3,509,000.00 |
| 8 |
EXTERNAL FINISHES |
842,160.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
561,440.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
842,160.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
701,800.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,122,880.00 |
|
TOTAL |
14,036,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| NO. |
DESCRIPTION |
AMOUNT (Ksh) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
3,572,800.00 |
| 2 |
REINFORCED CONCRETE FRAME |
893,200.00 |
| 3 |
WALLING |
1,071,840.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
1,071,840.00 |
| 5 |
WINDOWS |
893,200.00 |
| 6 |
DOORS |
714,560.00 |
| 7 |
INTERNAL FINISHES |
4,466,000.00 |
| 8 |
EXTERNAL FINISHES |
1,071,840.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
714,560.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
1,071,840.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
893,200.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,429,120.00 |
|
TOTAL |
17,864,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor