PLANNING

ROOF PLAN

GROUND FLOOR

FIRST FLOOR

Share:

Goma – 4 Bedroom Villa – ID V559

4 Bedrooms

725 sqm

5.5 bathrooms

1/4 acres

30X30meters

KSh 45,000.00

KSh 45,000.00

BUILDING COST ESTIMATES

No. Description Amount (Ksh)
1 Substructure & Ground Floor Slab (Provisional) 2,726,400.00
2 Reinforced Concrete Frame 681,600.00
3 Walling 817,920.00
4 Roof Structure, Covering and Rainwater Disposal (Provisional) 817,920.00
5 Windows 681,600.00
6 Doors 545,280.00
7 Internal Finishes 3,408,000.00
8 External Finishes 817,920.00
9 Fitting and Fixtures (Joinery) 545,280.00
10 Provisional Sum for Plumbing Works 817,920.00
11 Provisional Sum for Electrical Works 681,600.00
12 Provisional Works and Prime Costs 1,090,560.00
TOTAL 13,632,000.00

*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.

No. Description Amount (Ksh)
1 Substructure & Ground Floor Slab (Provisional) 3,748,800.00
2 Reinforced Concrete Frame 937,200.00
3 Walling 1,124,640.00
4 Roof Structure, Covering and Rainwater Disposal (Provisional) 1,124,640.00
5 Windows 937,200.00
6 Doors 749,760.00
7 Internal Finishes 4,686,000.00
8 External Finishes 1,124,640.00
9 Fitting and Fixtures (Joinery) 749,760.00
10 Provisional Sum for Plumbing Works 1,124,640.00
11 Provisional Sum for Electrical Works 937,200.00
12 Provisional Works and Prime Costs 1,499,520.00
TOTAL 18,744,000.00

*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)

No. Description Amount (Ksh)
1 Substructure & Ground Floor Slab (Provisional) 4,771,200.00
2 Reinforced Concrete Frame 1,192,800.00
3 Walling 1,431,360.00
4 Roof Structure, Covering and Rainwater Disposal (Provisional) 1,431,360.00
5 Windows 1,192,800.00
6 Doors 954,240.00
7 Internal Finishes 5,964,000.00
8 External Finishes 1,431,360.00
9 Fitting and Fixtures (Joinery) 954,240.00
10 Provisional Sum for Plumbing Works 1,431,360.00
11 Provisional Sum for Electrical Works 1,192,800.00
12 Provisional Works and Prime Costs 1,908,480.00
TOTAL 23,856,000.00

*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor