| LOW COST |
| No. |
Description |
Amount (Ksh) |
| 1 |
Substructure & Ground Floor Slab (Provisional) |
2,188,800.00 |
| 2 |
Reinforced Concrete Frame |
547,200.00 |
| 3 |
Walling |
656,640.00 |
| 4 |
Roof Structure, Covering and Rainwater Disposal (Provisional) |
656,640.00 |
| 5 |
Windows |
547,200.00 |
| 6 |
Doors |
437,760.00 |
| 7 |
Internal Finishes |
2,736,000.00 |
| 8 |
External Finishes |
656,640.00 |
| 9 |
Fitting and Fixtures (Joinery) |
437,760.00 |
| 10 |
Provisional Sum for Plumbing Works |
656,640.00 |
| 11 |
Provisional Sum for Electrical Works |
547,200.00 |
| 12 |
Provisional Works and Prime Costs |
875,520.00 |
| TOTAL |
10,944,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| MEDIUM COST |
| No. |
Description |
Amount (Ksh) |
| 1 |
Substructure & Ground Floor Slab (Provisional) |
3,009,600.00 |
| 2 |
Reinforced Concrete Frame |
752,400.00 |
| 3 |
Walling |
902,880.00 |
| 4 |
Roof Structure, Covering and Rainwater Disposal (Provisional) |
902,880.00 |
| 5 |
Windows |
752,400.00 |
| 6 |
Doors |
601,920.00 |
| 7 |
Internal Finishes |
3,762,000.00 |
| 8 |
External Finishes |
902,880.00 |
| 9 |
Fitting and Fixtures (Joinery) |
601,920.00 |
| 10 |
Provisional Sum for Plumbing Works |
902,880.00 |
| 11 |
Provisional Sum for Electrical Works |
752,400.00 |
| 12 |
Provisional Works and Prime Costs |
1,203,840.00 |
| TOTAL |
15,048,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| HIGH COST |
| No. |
Description |
Amount (Ksh) |
| 1 |
Substructure & Ground Floor Slab (Provisional) |
3,830,400.00 |
| 2 |
Reinforced Concrete Frame |
957,600.00 |
| 3 |
Walling |
1,149,120.00 |
| 4 |
Roof Structure, Covering and Rainwater Disposal (Provisional) |
1,149,120.00 |
| 5 |
Windows |
957,600.00 |
| 6 |
Doors |
766,080.00 |
| 7 |
Internal Finishes |
4,788,000.00 |
| 8 |
External Finishes |
1,149,120.00 |
| 9 |
Fitting and Fixtures (Joinery) |
766,080.00 |
| 10 |
Provisional Sum for Plumbing Works |
1,149,120.00 |
| 11 |
Provisional Sum for Electrical Works |
957,600.00 |
| 12 |
Provisional Works and Prime Costs |
1,532,160.00 |
| TOTAL |
19,152,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor