| LOW COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,907,200.00 |
| 2 |
REINFORCED CONCRETE FRAME |
476,800.00 |
| 3 |
WALLING |
572,160.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
572,160.00 |
| 5 |
WINDOWS |
476,800.00 |
| 6 |
DOORS |
381,440.00 |
| 7 |
INTERNAL FINISHES |
2,384,000.00 |
| 8 |
EXTERNAL FINISHES |
572,160.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
381,440.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
572,160.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
476,800.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
762,880.00 |
| TOTAL |
9,536,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| MEDIUM COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,622,400.00 |
| 2 |
REINFORCED CONCRETE FRAME |
655,600.00 |
| 3 |
WALLING |
786,720.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
786,720.00 |
| 5 |
WINDOWS |
655,600.00 |
| 6 |
DOORS |
524,480.00 |
| 7 |
INTERNAL FINISHES |
3,278,000.00 |
| 8 |
EXTERNAL FINISHES |
786,720.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
524,480.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
786,720.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
655,600.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,048,960.00 |
| TOTAL |
13,112,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| HIGH COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
3,337,600.00 |
| 2 |
REINFORCED CONCRETE FRAME |
834,400.00 |
| 3 |
WALLING |
1,001,280.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
1,001,280.00 |
| 5 |
WINDOWS |
834,400.00 |
| 6 |
DOORS |
667,520.00 |
| 7 |
INTERNAL FINISHES |
4,172,000.00 |
| 8 |
EXTERNAL FINISHES |
1,001,280.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
667,520.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
1,001,280.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
834,400.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,335,040.00 |
| TOTAL |
16,688,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor