| LOW COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,420,800.00 |
| 2 |
REINFORCED CONCRETE FRAME |
355,200.00 |
| 3 |
WALLING |
426,240.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
426,240.00 |
| 5 |
WINDOWS |
355,200.00 |
| 6 |
DOORS |
284,160.00 |
| 7 |
INTERNAL FINISHES |
1,776,000.00 |
| 8 |
EXTERNAL FINISHES |
426,240.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
284,160.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
426,240.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
355,200.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
568,320.00 |
| TOTAL |
7,104,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| MEDIUM COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,953,600.00 |
| 2 |
REINFORCED CONCRETE FRAME |
488,400.00 |
| 3 |
WALLING |
586,080.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
586,080.00 |
| 5 |
WINDOWS |
488,400.00 |
| 6 |
DOORS |
390,720.00 |
| 7 |
INTERNAL FINISHES |
2,442,000.00 |
| 8 |
EXTERNAL FINISHES |
586,080.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
390,720.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
586,080.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
488,400.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
781,440.00 |
| TOTAL |
9,768,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| HIGH COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,486,400.00 |
| 2 |
REINFORCED CONCRETE FRAME |
621,600.00 |
| 3 |
WALLING |
745,920.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
745,920.00 |
| 5 |
WINDOWS |
621,600.00 |
| 6 |
DOORS |
497,280.00 |
| 7 |
INTERNAL FINISHES |
3,108,000.00 |
| 8 |
EXTERNAL FINISHES |
745,920.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
497,280.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
745,920.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
621,600.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
994,560.00 |
| TOTAL |
12,432,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor