| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,401,600.00 |
| 2 |
REINFORCED CONCRETE FRAME |
350,400.00 |
| 3 |
WALLING |
420,480.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
420,480.00 |
| 5 |
WINDOWS |
350,400.00 |
| 6 |
DOORS |
280,320.00 |
| 7 |
INTERNAL FINISHES |
1,752,000.00 |
| 8 |
EXTERNAL FINISHES |
420,480.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
280,320.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
420,480.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
350,400.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
560,640.00 |
|
|
|
| TOTAL |
|
7,008,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,927,200.00 |
| 2 |
REINFORCED CONCRETE FRAME |
481,800.00 |
| 3 |
WALLING |
578,160.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
578,160.00 |
| 5 |
WINDOWS |
481,800.00 |
| 6 |
DOORS |
385,440.00 |
| 7 |
INTERNAL FINISHES |
2,409,000.00 |
| 8 |
EXTERNAL FINISHES |
578,160.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
385,440.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
578,160.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
481,800.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
770,880.00 |
|
|
|
| TOTAL |
|
9,636,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,452,800.00 |
| 2 |
REINFORCED CONCRETE FRAME |
613,200.00 |
| 3 |
WALLING |
735,840.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
735,840.00 |
| 5 |
WINDOWS |
613,200.00 |
| 6 |
DOORS |
490,560.00 |
| 7 |
INTERNAL FINISHES |
3,066,000.00 |
| 8 |
EXTERNAL FINISHES |
735,840.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
490,560.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
735,840.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
613,200.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
981,120.00 |
|
|
|
| TOTAL |
|
12,264,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor