| LOW COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,579,200.00 |
| 2 |
REINFORCED CONCRETE FRAME |
644,800.00 |
| 3 |
WALLING |
773,760.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
773,760.00 |
| 5 |
WINDOWS |
644,800.00 |
| 6 |
DOORS |
515,840.00 |
| 7 |
INTERNAL FINISHES |
3,224,000.00 |
| 8 |
EXTERNAL FINISHES |
773,760.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
515,840.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
773,760.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
644,800.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,031,680.00 |
| TOTAL |
12,896,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| MEDIUM COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
3,546,400.00 |
| 2 |
REINFORCED CONCRETE FRAME |
886,600.00 |
| 3 |
WALLING |
1,063,920.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
1,063,920.00 |
| 5 |
WINDOWS |
886,600.00 |
| 6 |
DOORS |
709,280.00 |
| 7 |
INTERNAL FINISHES |
4,433,000.00 |
| 8 |
EXTERNAL FINISHES |
1,063,920.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
709,280.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
1,063,920.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
886,600.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,418,560.00 |
| TOTAL |
17,732,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| HIGH COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
4,513,600.00 |
| 2 |
REINFORCED CONCRETE FRAME |
1,128,400.00 |
| 3 |
WALLING |
1,354,080.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
1,354,080.00 |
| 5 |
WINDOWS |
1,128,400.00 |
| 6 |
DOORS |
902,720.00 |
| 7 |
INTERNAL FINISHES |
5,642,000.00 |
| 8 |
EXTERNAL FINISHES |
1,354,080.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
902,720.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
1,354,080.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
1,128,400.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,805,440.00 |
| TOTAL |
22,568,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor