| LOW COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,203,200.00 |
| 2 |
REINFORCED CONCRETE FRAME |
300,800.00 |
| 3 |
WALLING |
360,960.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
360,960.00 |
| 5 |
WINDOWS |
300,800.00 |
| 6 |
DOORS |
240,640.00 |
| 7 |
INTERNAL FINISHES |
1,504,000.00 |
| 8 |
EXTERNAL FINISHES |
360,960.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
240,640.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
360,960.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
300,800.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
481,280.00 |
| TOTAL |
6,016,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| MEDIUM COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,654,400.00 |
| 2 |
REINFORCED CONCRETE FRAME |
413,600.00 |
| 3 |
WALLING |
496,320.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
496,320.00 |
| 5 |
WINDOWS |
413,600.00 |
| 6 |
DOORS |
330,880.00 |
| 7 |
INTERNAL FINISHES |
2,068,000.00 |
| 8 |
EXTERNAL FINISHES |
496,320.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
330,880.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
496,320.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
413,600.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
661,760.00 |
| TOTAL |
8,272,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| HIGH COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,105,600.00 |
| 2 |
REINFORCED CONCRETE FRAME |
526,400.00 |
| 3 |
WALLING |
631,680.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
631,680.00 |
| 5 |
WINDOWS |
526,400.00 |
| 6 |
DOORS |
421,120.00 |
| 7 |
INTERNAL FINISHES |
2,632,000.00 |
| 8 |
EXTERNAL FINISHES |
631,680.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
421,120.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
631,680.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
526,400.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
842,240.00 |
| TOTAL |
10,528,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor