| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,075,200.00 |
| 2 |
REINFORCED CONCRETE FRAME |
268,800.00 |
| 3 |
WALLING |
322,560.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
322,560.00 |
| 5 |
WINDOWS |
268,800.00 |
| 6 |
DOORS |
215,040.00 |
| 7 |
INTERNAL FINISHES |
1,344,000.00 |
| 8 |
EXTERNAL FINISHES |
322,560.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
215,040.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
322,560.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
268,800.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
430,080.00 |
|
|
|
| TOTAL |
|
5,376,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,478,400.00 |
| 2 |
REINFORCED CONCRETE FRAME |
369,600.00 |
| 3 |
WALLING |
443,520.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
443,520.00 |
| 5 |
WINDOWS |
369,600.00 |
| 6 |
DOORS |
295,680.00 |
| 7 |
INTERNAL FINISHES |
1,848,000.00 |
| 8 |
EXTERNAL FINISHES |
443,520.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
295,680.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
443,520.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
369,600.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
591,360.00 |
|
|
|
| TOTAL |
|
7,392,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,881,600.00 |
| 2 |
REINFORCED CONCRETE FRAME |
470,400.00 |
| 3 |
WALLING |
564,480.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
564,480.00 |
| 5 |
WINDOWS |
470,400.00 |
| 6 |
DOORS |
376,320.00 |
| 7 |
INTERNAL FINISHES |
2,352,000.00 |
| 8 |
EXTERNAL FINISHES |
564,480.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
376,320.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
564,480.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
470,400.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
752,640.00 |
|
|
|
| TOTAL |
|
9,408,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor