| LOW COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,568,000.00 |
| 2 |
REINFORCED CONCRETE FRAME |
392,000.00 |
| 3 |
WALLING |
470,400.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
470,400.00 |
| 5 |
WINDOWS |
392,000.00 |
| 6 |
DOORS |
313,600.00 |
| 7 |
INTERNAL FINISHES |
1,960,000.00 |
| 8 |
EXTERNAL FINISHES |
470,400.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
313,600.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
470,400.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
392,000.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
627,200.00 |
| TOTAL |
7,840,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| LOW COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,156,000.00 |
| 2 |
REINFORCED CONCRETE FRAME |
539,000.00 |
| 3 |
WALLING |
646,800.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
646,800.00 |
| 5 |
WINDOWS |
539,000.00 |
| 6 |
DOORS |
431,200.00 |
| 7 |
INTERNAL FINISHES |
2,695,000.00 |
| 8 |
EXTERNAL FINISHES |
646,800.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
431,200.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
646,800.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
539,000.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
862,400.00 |
| TOTAL |
10,780,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| MEDIUM COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,744,000.00 |
| 2 |
REINFORCED CONCRETE FRAME |
686,000.00 |
| 3 |
WALLING |
823,200.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
823,200.00 |
| 5 |
WINDOWS |
686,000.00 |
| 6 |
DOORS |
548,800.00 |
| 7 |
INTERNAL FINISHES |
3,430,000.00 |
| 8 |
EXTERNAL FINISHES |
823,200.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
548,800.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
823,200.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
686,000.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,097,600.00 |
| TOTAL |
13,720,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor