| No. |
Description |
Amount (Ksh) |
| 1 |
Substructure & Ground Floor Slab (Provisional) |
1,568,000.00 |
| 2 |
Reinforced Concrete Frame |
392,000.00 |
| 3 |
Walling |
470,400.00 |
| 4 |
Roof Structure, Covering and Rainwater Disposal (Provisional) |
470,400.00 |
| 5 |
Windows |
392,000.00 |
| 6 |
Doors |
313,600.00 |
| 7 |
Internal Finishes |
1,960,000.00 |
| 8 |
External Finishes |
470,400.00 |
| 9 |
Fitting and Fixtures (Joinery) |
313,600.00 |
| 10 |
Provisional Sum for Plumbing Works |
470,400.00 |
| 11 |
Provisional Sum for Electrical Works |
392,000.00 |
| 12 |
Provisional Works and Prime Costs |
627,200.00 |
| TOTAL |
7,840,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| No. |
Description |
Amount (Ksh) |
| 1 |
Substructure & Ground Floor Slab (Provisional) |
2,156,000.00 |
| 2 |
Reinforced Concrete Frame |
539,000.00 |
| 3 |
Walling |
646,800.00 |
| 4 |
Roof Structure, Covering and Rainwater Disposal (Provisional) |
646,800.00 |
| 5 |
Windows |
539,000.00 |
| 6 |
Doors |
431,200.00 |
| 7 |
Internal Finishes |
2,695,000.00 |
| 8 |
External Finishes |
646,800.00 |
| 9 |
Fitting and Fixtures (Joinery) |
431,200.00 |
| 10 |
Provisional Sum for Plumbing Works |
646,800.00 |
| 11 |
Provisional Sum for Electrical Works |
539,000.00 |
| 12 |
Provisional Works and Prime Costs |
862,400.00 |
| TOTAL |
10,780,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| No. |
Description |
Amount (Ksh) |
| 1 |
Substructure & Ground Floor Slab (Provisional) |
2,744,000.00 |
| 2 |
Reinforced Concrete Frame |
686,000.00 |
| 3 |
Walling |
823,200.00 |
| 4 |
Roof Structure, Covering and Rainwater Disposal (Provisional) |
823,200.00 |
| 5 |
Windows |
686,000.00 |
| 6 |
Doors |
548,800.00 |
| 7 |
Internal Finishes |
3,430,000.00 |
| 8 |
External Finishes |
823,200.00 |
| 9 |
Fitting and Fixtures (Joinery) |
548,800.00 |
| 10 |
Provisional Sum for Plumbing Works |
823,200.00 |
| 11 |
Provisional Sum for Electrical Works |
686,000.00 |
| 12 |
Provisional Works and Prime Costs |
1,097,600.00 |
| TOTAL |
13,720,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor