PLANNING

ROOF PLAN

GROUND FLOOR

FIRST FLOOR

Share:

Giriama – 5 Bedroom + dsq Villa – ID V523

5 Bedrooms

528 sqm

5.5 bathrooms

1/8 acres

15X30meters

KSh 45,000.00

KSh 45,000.00

BUILDING COST ESTIMATES

LOW COST ESTIMATE
No. DESCRIPTION AMOUNT (Ksh)
1 SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) 3,379,200.00
2 REINFORCED CONCRETE FRAME 844,800.00
3 WALLING 1,013,760.00
4 ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) 1,013,760.00
5 WINDOWS 844,800.00
6 DOORS 675,840.00
7 INTERNAL FINISHES 4,224,000.00
8 EXTERNAL FINISHES 1,013,760.00
9 FITTING AND FIXTURES (JOINERY) 675,840.00
10 PROVISIONAL SUM FOR PLUMBING WORKS 1,013,760.00
11 PROVISIONAL SUM FOR ELECTRICAL WORKS 844,800.00
12 PROVISIONAL WORKS AND PRIME COSTS 1,351,680.00
TOTAL 16,896,000.00

*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.

MEDIUM COST ESTIMATE
No. DESCRIPTION AMOUNT (Ksh)
1 SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) 4,646,400.00
2 REINFORCED CONCRETE FRAME 1,161,600.00
3 WALLING 1,393,920.00
4 ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) 1,393,920.00
5 WINDOWS 1,161,600.00
6 DOORS 929,280.00
7 INTERNAL FINISHES 5,808,000.00
8 EXTERNAL FINISHES 1,393,920.00
9 FITTING AND FIXTURES (JOINERY) 929,280.00
10 PROVISIONAL SUM FOR PLUMBING WORKS 1,393,920.00
11 PROVISIONAL SUM FOR ELECTRICAL WORKS 1,161,600.00
12 PROVISIONAL WORKS AND PRIME COSTS 1,858,560.00
TOTAL 23,232,000.00

*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)

HIGH COST ESTIMATE
No. DESCRIPTION AMOUNT (Ksh)
1 SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) 5,913,600.00
2 REINFORCED CONCRETE FRAME 1,478,400.00
3 WALLING 1,774,080.00
4 ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) 1,774,080.00
5 WINDOWS 1,478,400.00
6 DOORS 1,182,720.00
7 INTERNAL FINISHES 7,392,000.00
8 EXTERNAL FINISHES 1,774,080.00
9 FITTING AND FIXTURES (JOINERY) 1,182,720.00
10 PROVISIONAL SUM FOR PLUMBING WORKS 1,774,080.00
11 PROVISIONAL SUM FOR ELECTRICAL WORKS 1,478,400.00
12 PROVISIONAL WORKS AND PRIME COSTS 2,365,440.00
TOTAL 29,568,000.00

*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor