| No. |
Description |
Amount (Ksh) |
| 1 |
Substructure & Ground Floor Slab (Provisional) |
2,726,400.00 |
| 2 |
Reinforced Concrete Frame |
681,600.00 |
| 3 |
Walling |
817,920.00 |
| 4 |
Roof Structure, Covering and Rainwater Disposal (Provisional) |
817,920.00 |
| 5 |
Windows |
681,600.00 |
| 6 |
Doors |
545,280.00 |
| 7 |
Internal Finishes |
3,408,000.00 |
| 8 |
External Finishes |
817,920.00 |
| 9 |
Fitting and Fixtures (Joinery) |
545,280.00 |
| 10 |
Provisional Sum for Plumbing Works |
817,920.00 |
| 11 |
Provisional Sum for Electrical Works |
681,600.00 |
| 12 |
Provisional Works and Prime Costs |
1,090,560.00 |
| TOTAL |
13,632,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| No. |
Description |
Amount (Ksh) |
| 1 |
Substructure & Ground Floor Slab (Provisional) |
3,748,800.00 |
| 2 |
Reinforced Concrete Frame |
937,200.00 |
| 3 |
Walling |
1,124,640.00 |
| 4 |
Roof Structure, Covering and Rainwater Disposal (Provisional) |
1,124,640.00 |
| 5 |
Windows |
937,200.00 |
| 6 |
Doors |
749,760.00 |
| 7 |
Internal Finishes |
4,686,000.00 |
| 8 |
External Finishes |
1,124,640.00 |
| 9 |
Fitting and Fixtures (Joinery) |
749,760.00 |
| 10 |
Provisional Sum for Plumbing Works |
1,124,640.00 |
| 11 |
Provisional Sum for Electrical Works |
937,200.00 |
| 12 |
Provisional Works and Prime Costs |
1,499,520.00 |
| TOTAL |
18,744,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| No. |
Description |
Amount (Ksh) |
| 1 |
Substructure & Ground Floor Slab (Provisional) |
4,771,200.00 |
| 2 |
Reinforced Concrete Frame |
1,192,800.00 |
| 3 |
Walling |
1,431,360.00 |
| 4 |
Roof Structure, Covering and Rainwater Disposal (Provisional) |
1,431,360.00 |
| 5 |
Windows |
1,192,800.00 |
| 6 |
Doors |
954,240.00 |
| 7 |
Internal Finishes |
5,964,000.00 |
| 8 |
External Finishes |
1,431,360.00 |
| 9 |
Fitting and Fixtures (Joinery) |
954,240.00 |
| 10 |
Provisional Sum for Plumbing Works |
1,431,360.00 |
| 11 |
Provisional Sum for Electrical Works |
1,192,800.00 |
| 12 |
Provisional Works and Prime Costs |
1,908,480.00 |
| TOTAL |
23,856,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor