PLANNING

ROOF PLAN

GROUND FLOOR

FIRST FLOOR

Share:

Hausa – 4 Bedroom +dsq Villa – ID V434

4 Bedrooms

283 sqm

5.5 bathrooms

1/8 acres

15X30meters

KSh 45,000.00

KSh 45,000.00

BUILDING COST ESTIMATES

LOW COST ESTIMATE
No. DESCRIPTION AMOUNT (Ksh)
1 SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) 1,811,200.00
2 REINFORCED CONCRETE FRAME 452,800.00
3 WALLING 543,360.00
4 ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) 543,360.00
5 WINDOWS 452,800.00
6 DOORS 362,240.00
7 INTERNAL FINISHES 2,264,000.00
8 EXTERNAL FINISHES 543,360.00
9 FITTING AND FIXTURES (JOINERY) 362,240.00
10 PROVISIONAL SUM FOR PLUMBING WORKS 543,360.00
11 PROVISIONAL SUM FOR ELECTRICAL WORKS 452,800.00
12 PROVISIONAL WORKS AND PRIME COSTS 724,480.00
TOTAL 9,056,000.00

*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.

MEDIUM COST ESTIMATE
No. DESCRIPTION AMOUNT (Ksh)
1 SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) 2,490,400.00
2 REINFORCED CONCRETE FRAME 622,600.00
3 WALLING 747,120.00
4 ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) 747,120.00
5 WINDOWS 622,600.00
6 DOORS 498,080.00
7 INTERNAL FINISHES 3,113,000.00
8 EXTERNAL FINISHES 747,120.00
9 FITTING AND FIXTURES (JOINERY) 498,080.00
10 PROVISIONAL SUM FOR PLUMBING WORKS 747,120.00
11 PROVISIONAL SUM FOR ELECTRICAL WORKS 622,600.00
12 PROVISIONAL WORKS AND PRIME COSTS 996,160.00
TOTAL 12,452,000.00

*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)

HIGH COST ESTIMATE
No. DESCRIPTION AMOUNT (Ksh)
1 SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) 3,169,600.00
2 REINFORCED CONCRETE FRAME 792,400.00
3 WALLING 950,880.00
4 ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) 950,880.00
5 WINDOWS 792,400.00
6 DOORS 633,920.00
7 INTERNAL FINISHES 3,962,000.00
8 EXTERNAL FINISHES 950,880.00
9 FITTING AND FIXTURES (JOINERY) 633,920.00
10 PROVISIONAL SUM FOR PLUMBING WORKS 950,880.00
11 PROVISIONAL SUM FOR ELECTRICAL WORKS 792,400.00
12 PROVISIONAL WORKS AND PRIME COSTS 1,267,840.00
TOTAL 15,848,000.00

*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor