| LOW COST |
| No. |
DESCRIPTION |
AMOUNT (Ksh) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,497,600.00 |
| 2 |
REINFORCED CONCRETE FRAME |
374,400.00 |
| 3 |
WALLING |
449,280.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
449,280.00 |
| 5 |
WINDOWS |
374,400.00 |
| 6 |
DOORS |
299,520.00 |
| 7 |
INTERNAL FINISHES |
1,872,000.00 |
| 8 |
EXTERNAL FINISHES |
449,280.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
299,520.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
449,280.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
374,400.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
599,040.00 |
|
|
|
| TOTAL |
|
7,488,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| MEDIUM COST |
| No. |
DESCRIPTION |
AMOUNT (Ksh) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,059,200.00 |
| 2 |
REINFORCED CONCRETE FRAME |
514,800.00 |
| 3 |
WALLING |
617,760.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
617,760.00 |
| 5 |
WINDOWS |
514,800.00 |
| 6 |
DOORS |
411,840.00 |
| 7 |
INTERNAL FINISHES |
2,574,000.00 |
| 8 |
EXTERNAL FINISHES |
617,760.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
411,840.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
617,760.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
514,800.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
823,680.00 |
|
|
|
| TOTAL |
|
10,296,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| LUXURY COST |
| No. |
DESCRIPTION |
AMOUNT (Ksh) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,620,800.00 |
| 2 |
REINFORCED CONCRETE FRAME |
655,200.00 |
| 3 |
WALLING |
786,240.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
786,240.00 |
| 5 |
WINDOWS |
655,200.00 |
| 6 |
DOORS |
524,160.00 |
| 7 |
INTERNAL FINISHES |
3,276,000.00 |
| 8 |
EXTERNAL FINISHES |
786,240.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
524,160.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
786,240.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
655,200.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,048,320.00 |
| TOTAL |
13,104,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor