PLANNING

ROOF PLAN

GROUND FLOOR

FIRST FLOOR

Share:

Kamba – 4 Bedroom Villa – ID V407

4 Bedrooms

300 sqm

5.5 bathrooms

1/8 acres

15X30meters

KSh 45,000.00

KSh 45,000.00

BUILDING COST ESTIMATES

LOW COST
No. Description Amount (KES)
1 SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) 2,054,400.00
2 REINFORCED CONCRETE FRAME 513,600.00
3 WALLING 616,320.00
4 ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) 616,320.00
5 WINDOWS 513,600.00
6 DOORS 410,880.00
7 INTERNAL FINISHES 2,568,000.00
8 EXTERNAL FINISHES 616,320.00
9 FITTING AND FIXTURES (JOINERY) 410,880.00
10 PROVISIONAL SUM FOR PLUMBING WORKS 616,320.00
11 PROVISIONAL SUM FOR ELECTRICAL WORKS 513,600.00
12 PROVISIONAL WORKS AND PRIME COSTS 821,760.00
TOTAL 10,272,000.00

*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.

MEDIUM COST
No. Description Amount (KES)
1 SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) 2,824,800.00
2 REINFORCED CONCRETE FRAME 706,200.00
3 WALLING 847,440.00
4 ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) 847,440.00
5 WINDOWS 706,200.00
6 DOORS 564,960.00
7 INTERNAL FINISHES 3,531,000.00
8 EXTERNAL FINISHES 847,440.00
9 FITTING AND FIXTURES (JOINERY) 564,960.00
10 PROVISIONAL SUM FOR PLUMBING WORKS 847,440.00
11 PROVISIONAL SUM FOR ELECTRICAL WORKS 706,200.00
12 PROVISIONAL WORKS AND PRIME COSTS 1,129,920.00
TOTAL 14,124,000.00

*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)

HIGH COST
No. Description Amount (KES)
1 SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) 3,595,200.00
2 REINFORCED CONCRETE FRAME 898,800.00
3 WALLING 1,078,560.00
4 ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) 1,078,560.00
5 WINDOWS 898,800.00
6 DOORS 719,040.00
7 INTERNAL FINISHES 4,494,000.00
8 EXTERNAL FINISHES 1,078,560.00
9 FITTING AND FIXTURES (JOINERY) 719,040.00
10 PROVISIONAL SUM FOR PLUMBING WORKS 1,078,560.00
11 PROVISIONAL SUM FOR ELECTRICAL WORKS 898,800.00
12 PROVISIONAL WORKS AND PRIME COSTS 1,438,080.00
TOTAL 17,976,000.00

*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor