| LOW COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,054,400.00 |
| 2 |
REINFORCED CONCRETE FRAME |
513,600.00 |
| 3 |
WALLING |
616,320.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
616,320.00 |
| 5 |
WINDOWS |
513,600.00 |
| 6 |
DOORS |
410,880.00 |
| 7 |
INTERNAL FINISHES |
2,568,000.00 |
| 8 |
EXTERNAL FINISHES |
616,320.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
410,880.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
616,320.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
513,600.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
821,760.00 |
| TOTAL |
10,272,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| MEDIUM COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,824,800.00 |
| 2 |
REINFORCED CONCRETE FRAME |
706,200.00 |
| 3 |
WALLING |
847,440.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
847,440.00 |
| 5 |
WINDOWS |
706,200.00 |
| 6 |
DOORS |
564,960.00 |
| 7 |
INTERNAL FINISHES |
3,531,000.00 |
| 8 |
EXTERNAL FINISHES |
847,440.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
564,960.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
847,440.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
706,200.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,129,920.00 |
| TOTAL |
14,124,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| HIGH COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
3,595,200.00 |
| 2 |
REINFORCED CONCRETE FRAME |
898,800.00 |
| 3 |
WALLING |
1,078,560.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
1,078,560.00 |
| 5 |
WINDOWS |
898,800.00 |
| 6 |
DOORS |
719,040.00 |
| 7 |
INTERNAL FINISHES |
4,494,000.00 |
| 8 |
EXTERNAL FINISHES |
1,078,560.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
719,040.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
1,078,560.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
898,800.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,438,080.00 |
| TOTAL |
17,976,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor