| BASIC COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE (ALL PROVISIONAL) & GROUND FLOOR SLAB |
880,000.00 |
| 2 |
SUPERSTRUCTURE |
220,000.00 |
| 3 |
WALLING |
220,000.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
220,000.00 |
| 5 |
WINDOWS |
220,000.00 |
| 6 |
DOORS |
220,000.00 |
| 7 |
INTERNAL FINISHES |
880,000.00 |
| 8 |
EXTERNAL FINISHES |
220,000.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
220,000.00 |
| 10 |
MATERIALS FOR SANITARY APPLIANCES |
440,000.00 |
| 11 |
PROVISIONAL WORKS AND PRIME COSTS |
660,000.00 |
| TOTAL |
4,400,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| BASIC COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE (ALL PROVISIONAL) & GROUND FLOOR SLAB |
929,280.00 |
| 2 |
SUPERSTRUCTURE |
232,320.00 |
| 3 |
WALLING |
232,320.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
232,320.00 |
| 5 |
WINDOWS |
348,480.00 |
| 6 |
DOORS |
348,480.00 |
| 7 |
INTERNAL FINISHES |
1,452,000.00 |
| 8 |
EXTERNAL FINISHES |
290,400.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
290,400.00 |
| 10 |
MATERIALS FOR SANITARY APPLIANCES |
580,800.00 |
| 11 |
PROVISIONAL WORKS AND PRIME COSTS |
871,200.00 |
| TOTAL |
5,808,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| MID COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE (ALL PROVISIONAL) & GROUND FLOOR SLAB |
1,126,400.00 |
| 2 |
SUPERSTRUCTURE |
281,600.00 |
| 3 |
WALLING |
281,600.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
281,600.00 |
| 5 |
WINDOWS |
422,400.00 |
| 6 |
DOORS |
422,400.00 |
| 7 |
INTERNAL FINISHES |
1,760,000.00 |
| 8 |
EXTERNAL FINISHES |
352,000.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
352,000.00 |
| 10 |
MATERIALS FOR SANITARY APPLIANCES |
704,000.00 |
| 11 |
PROVISIONAL WORKS AND PRIME COSTS |
1,056,000.00 |
| TOTAL |
7,040,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor