| LOW COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,817,600.00 |
| 2 |
REINFORCED CONCRETE FRAME |
454,400.00 |
| 3 |
WALLING |
545,280.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
545,280.00 |
| 5 |
WINDOWS |
454,400.00 |
| 6 |
DOORS |
363,520.00 |
| 7 |
INTERNAL FINISHES |
2,272,000.00 |
| 8 |
EXTERNAL FINISHES |
545,280.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
363,520.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
545,280.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
454,400.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
727,040.00 |
| TOTAL |
9,088,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| MEDIUM COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,499,200.00 |
| 2 |
REINFORCED CONCRETE FRAME |
624,800.00 |
| 3 |
WALLING |
749,760.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
749,760.00 |
| 5 |
WINDOWS |
624,800.00 |
| 6 |
DOORS |
499,840.00 |
| 7 |
INTERNAL FINISHES |
3,124,000.00 |
| 8 |
EXTERNAL FINISHES |
749,760.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
499,840.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
749,760.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
624,800.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
999,680.00 |
| TOTAL |
12,496,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| HIGH COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
3,180,800.00 |
| 2 |
REINFORCED CONCRETE FRAME |
795,200.00 |
| 3 |
WALLING |
954,240.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
954,240.00 |
| 5 |
WINDOWS |
795,200.00 |
| 6 |
DOORS |
636,160.00 |
| 7 |
INTERNAL FINISHES |
3,976,000.00 |
| 8 |
EXTERNAL FINISHES |
954,240.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
636,160.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
954,240.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
795,200.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,272,320.00 |
| TOTAL |
15,904,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor