| LOW COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,560,000.00 |
| 2 |
REINFORCED CONCRETE FRAME |
640,000.00 |
| 3 |
WALLING |
768,000.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
768,000.00 |
| 5 |
WINDOWS |
640,000.00 |
| 6 |
DOORS |
512,000.00 |
| 7 |
INTERNAL FINISHES |
3,200,000.00 |
| 8 |
EXTERNAL FINISHES |
768,000.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
512,000.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
768,000.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
640,000.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,024,000.00 |
| TOTAL |
12,800,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| MEDIUM COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
3,520,000.00 |
| 2 |
REINFORCED CONCRETE FRAME |
880,000.00 |
| 3 |
WALLING |
1,056,000.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
1,056,000.00 |
| 5 |
WINDOWS |
880,000.00 |
| 6 |
DOORS |
704,000.00 |
| 7 |
INTERNAL FINISHES |
4,400,000.00 |
| 8 |
EXTERNAL FINISHES |
1,056,000.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
704,000.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
1,056,000.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
880,000.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,408,000.00 |
| TOTAL |
17,600,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| HIGH COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
4,480,000.00 |
| 2 |
REINFORCED CONCRETE FRAME |
1,120,000.00 |
| 3 |
WALLING |
1,344,000.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
1,344,000.00 |
| 5 |
WINDOWS |
1,120,000.00 |
| 6 |
DOORS |
896,000.00 |
| 7 |
INTERNAL FINISHES |
5,600,000.00 |
| 8 |
EXTERNAL FINISHES |
1,344,000.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
896,000.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
1,344,000.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
1,120,000.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,792,000.00 |
| TOTAL |
22,400,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor