PLANNING

ROOF PLAN

GROUND FLOOR

FIRST FLOOR

Share:

Luba – 5 Bedroom +dsq Villa – ID V557

5 Bedrooms

967 sqm

6.5 bathrooms

1/4 acres

30X30meters

KSh 45,000.00

KSh 45,000.00

BUILDING COST ESTIMATES

LOW COST
No. Description Amount (KES)
1 Substructure & Ground Floor Slab (Provisional) 5,280,000.00
2 Reinforced Concrete Frame 1,320,000.00
3 Walling 1,584,000.00
4 Roof Structure, Covering and Rainwater Disposal (Provisional) 1,584,000.00
5 Windows 1,320,000.00
6 Doors 1,056,000.00
7 Internal Finishes 6,600,000.00
8 External Finishes 1,584,000.00
9 Fitting and Fixtures (Joinery) 1,056,000.00
10 Provisional Sum for Plumbing Works 1,584,000.00
11 Provisional Sum for Electrical Works 1,320,000.00
12 Provisional Works and Prime Costs 2,112,000.00
TOTAL 26,400,000.00

*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.

MEDIUM COST
No. Description Amount (KES)
1 Substructure & Ground Floor Slab (Provisional) 7,260,000.00
2 Reinforced Concrete Frame 1,815,000.00
3 Walling 2,178,000.00
4 Roof Structure, Covering and Rainwater Disposal (Provisional) 2,178,000.00
5 Windows 1,815,000.00
6 Doors 1,452,000.00
7 Internal Finishes 9,075,000.00
8 External Finishes 2,178,000.00
9 Fitting and Fixtures (Joinery) 1,452,000.00
10 Provisional Sum for Plumbing Works 2,178,000.00
11 Provisional Sum for Electrical Works 1,815,000.00
12 Provisional Works and Prime Costs 2,904,000.00
TOTAL 36,300,000.00

*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)

LUXURY COST
No. Description Amount (KES)
1 Substructure & Ground Floor Slab (Provisional) 9,240,000.00
2 Reinforced Concrete Frame 2,310,000.00
3 Walling 2,772,000.00
4 Roof Structure, Covering and Rainwater Disposal (Provisional) 2,772,000.00
5 Windows 2,310,000.00
6 Doors 1,848,000.00
7 Internal Finishes 11,550,000.00
8 External Finishes 2,772,000.00
9 Fitting and Fixtures (Joinery) 1,848,000.00
10 Provisional Sum for Plumbing Works 2,772,000.00
11 Provisional Sum for Electrical Works 2,310,000.00
12 Provisional Works and Prime Costs 3,696,000.00
TOTAL 46,200,000.00

*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor