| LOW COST |
| No. |
DESCRIPTION |
AMOUNT (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,446,400.00 |
| 2 |
REINFORCED CONCRETE FRAME |
361,600.00 |
| 3 |
WALLING |
433,920.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
433,920.00 |
| 5 |
WINDOWS |
361,600.00 |
| 6 |
DOORS |
289,280.00 |
| 7 |
INTERNAL FINISHES |
1,808,000.00 |
| 8 |
EXTERNAL FINISHES |
433,920.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
289,280.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
433,920.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
361,600.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
578,560.00 |
|
|
|
| TOTAL |
|
7,232,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| MEDIUM COST |
| No. |
DESCRIPTION |
AMOUNT (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,988,800.00 |
| 2 |
REINFORCED CONCRETE FRAME |
497,200.00 |
| 3 |
WALLING |
596,640.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
596,640.00 |
| 5 |
WINDOWS |
497,200.00 |
| 6 |
DOORS |
397,760.00 |
| 7 |
INTERNAL FINISHES |
2,486,000.00 |
| 8 |
EXTERNAL FINISHES |
596,640.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
397,760.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
596,640.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
497,200.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
795,520.00 |
|
|
|
| TOTAL |
|
9,944,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| LUXURY COST |
| No. |
DESCRIPTION |
AMOUNT (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,531,200.00 |
| 2 |
REINFORCED CONCRETE FRAME |
632,800.00 |
| 3 |
WALLING |
759,360.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
759,360.00 |
| 5 |
WINDOWS |
632,800.00 |
| 6 |
DOORS |
506,240.00 |
| 7 |
INTERNAL FINISHES |
3,164,000.00 |
| 8 |
EXTERNAL FINISHES |
759,360.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
506,240.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
759,360.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
632,800.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,012,480.00 |
|
|
|
| TOTAL |
|
12,656,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor