1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,112,000.00 |
2 |
REINFORCED CONCRETE FRAME |
528,000.00 |
3 |
WALLING |
633,600.00 |
4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
633,600.00 |
5 |
WINDOWS |
528,000.00 |
6 |
DOORS |
422,400.00 |
7 |
INTERNAL FINISHES |
2,640,000.00 |
8 |
EXTERNAL FINISHES |
633,600.00 |
9 |
FITTING AND FIXTURES (JOINERY) |
422,400.00 |
10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
633,600.00 |
11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
528,000.00 |
12 |
PROVISIONAL WORKS AND PRIME COSTS |
844,800.00 |
|
|
|
TOTAL |
10,560,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,904,000.00 |
2 |
REINFORCED CONCRETE FRAME |
726,000.00 |
3 |
WALLING |
871,200.00 |
4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
871,200.00 |
5 |
WINDOWS |
726,000.00 |
6 |
DOORS |
580,800.00 |
7 |
INTERNAL FINISHES |
3,630,000.00 |
8 |
EXTERNAL FINISHES |
871,200.00 |
9 |
FITTING AND FIXTURES (JOINERY) |
580,800.00 |
10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
871,200.00 |
11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
726,000.00 |
12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,161,600.00 |
|
|
|
TOTAL |
11,664,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
3,696,000.00 |
2 |
REINFORCED CONCRETE FRAME |
924,000.00 |
3 |
WALLING |
1,108,800.00 |
4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
1,108,800.00 |
5 |
WINDOWS |
924,000.00 |
6 |
DOORS |
739,200.00 |
7 |
INTERNAL FINISHES |
4,620,000.00 |
8 |
EXTERNAL FINISHES |
1,108,800.00 |
9 |
FITTING AND FIXTURES (JOINERY) |
739,200.00 |
10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
1,108,800.00 |
11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
924,000.00 |
12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,478,400.00 |
|
|
|
TOTAL |
18,480,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor