| LOW COST |
| No. |
Description |
Amount (KES) |
| 1 |
Substructure & Ground Floor Slab (Provisional) |
992,000.00 |
| 2 |
Reinforced Concrete Frame |
248,000.00 |
| 3 |
Walling |
297,600.00 |
| 4 |
Roof Structure, Covering and Rainwater Disposal (Provisional) |
297,600.00 |
| 5 |
Windows |
248,000.00 |
| 6 |
Doors |
198,400.00 |
| 7 |
Internal Finishes |
1,240,000.00 |
| 8 |
External Finishes |
297,600.00 |
| 9 |
Fitting and Fixtures (Joinery) |
198,400.00 |
| 10 |
Provisional Sum for Plumbing Works |
297,600.00 |
| 11 |
Provisional Sum for Electrical Works |
248,000.00 |
| 12 |
Provisional Works and Prime Costs |
396,800.00 |
| TOTAL |
4,960,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| MEDIUM COST |
| No. |
Description |
Amount (Ksh) |
| 1 |
Substructure & Ground Floor Slab (Provisional) |
1,364,000.00 |
| 2 |
Reinforced Concrete Frame |
341,000.00 |
| 3 |
Walling |
409,200.00 |
| 4 |
Roof Structure, Covering and Rainwater Disposal (Provisional) |
409,200.00 |
| 5 |
Windows |
341,000.00 |
| 6 |
Doors |
272,800.00 |
| 7 |
Internal Finishes |
1,705,000.00 |
| 8 |
External Finishes |
409,200.00 |
| 9 |
Fitting and Fixtures (Joinery) |
272,800.00 |
| 10 |
Provisional Sum for Plumbing Works |
409,200.00 |
| 11 |
Provisional Sum for Electrical Works |
341,000.00 |
| 12 |
Provisional Works and Prime Costs |
545,600.00 |
| TOTAL |
6,820,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| LUXURY COST |
| No. |
Description |
Amount (Ksh) |
| 1 |
Substructure & Ground Floor Slab (Provisional) |
1,736,000.00 |
| 2 |
Reinforced Concrete Frame |
434,000.00 |
| 3 |
Walling |
520,800.00 |
| 4 |
Roof Structure, Covering and Rainwater Disposal (Provisional) |
520,800.00 |
| 5 |
Windows |
434,000.00 |
| 6 |
Doors |
347,200.00 |
| 7 |
Internal Finishes |
2,170,000.00 |
| 8 |
External Finishes |
520,800.00 |
| 9 |
Fitting and Fixtures (Joinery) |
347,200.00 |
| 10 |
Provisional Sum for Plumbing Works |
520,800.00 |
| 11 |
Provisional Sum for Electrical Works |
434,000.00 |
| 12 |
Provisional Works and Prime Costs |
694,400.00 |
| TOTAL |
8,680,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor