| LOW COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,177,600.00 |
| 2 |
REINFORCED CONCRETE FRAME |
294,400.00 |
| 3 |
WALLING |
353,280.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
353,280.00 |
| 5 |
WINDOWS |
294,400.00 |
| 6 |
DOORS |
235,520.00 |
| 7 |
INTERNAL FINISHES |
1,472,000.00 |
| 8 |
EXTERNAL FINISHES |
353,280.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
235,520.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
353,280.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
294,400.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
471,040.00 |
| TOTAL |
5,888,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| MEDIUM COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,619,200.00 |
| 2 |
REINFORCED CONCRETE FRAME |
404,800.00 |
| 3 |
WALLING |
485,760.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
485,760.00 |
| 5 |
WINDOWS |
404,800.00 |
| 6 |
DOORS |
323,840.00 |
| 7 |
INTERNAL FINISHES |
2,024,000.00 |
| 8 |
EXTERNAL FINISHES |
485,760.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
323,840.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
485,760.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
404,800.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
647,680.00 |
| TOTAL |
8,096,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| LUXURY COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,060,800.00 |
| 2 |
REINFORCED CONCRETE FRAME |
515,200.00 |
| 3 |
WALLING |
618,240.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
618,240.00 |
| 5 |
WINDOWS |
515,200.00 |
| 6 |
DOORS |
412,160.00 |
| 7 |
INTERNAL FINISHES |
2,576,000.00 |
| 8 |
EXTERNAL FINISHES |
618,240.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
412,160.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
618,240.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
515,200.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
824,320.00 |
| TOTAL |
10,304,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor