| LOW COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
876,800.00 |
| 2 |
REINFORCED CONCRETE FRAME |
219,200.00 |
| 3 |
WALLING |
263,040.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
263,040.00 |
| 5 |
WINDOWS |
219,200.00 |
| 6 |
DOORS |
175,360.00 |
| 7 |
INTERNAL FINISHES |
1,096,000.00 |
| 8 |
EXTERNAL FINISHES |
263,040.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
175,360.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
263,040.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
219,200.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
350,720.00 |
| TOTAL |
4,384,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| MEDIUM COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,205,600.00 |
| 2 |
REINFORCED CONCRETE FRAME |
301,400.00 |
| 3 |
WALLING |
361,680.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
361,680.00 |
| 5 |
WINDOWS |
301,400.00 |
| 6 |
DOORS |
241,120.00 |
| 7 |
INTERNAL FINISHES |
1,507,000.00 |
| 8 |
EXTERNAL FINISHES |
361,680.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
241,120.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
361,680.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
301,400.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
482,240.00 |
| TOTAL |
6,028,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| LUXURY COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,534,400.00 |
| 2 |
REINFORCED CONCRETE FRAME |
383,600.00 |
| 3 |
WALLING |
460,320.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
460,320.00 |
| 5 |
WINDOWS |
383,600.00 |
| 6 |
DOORS |
306,880.00 |
| 7 |
INTERNAL FINISHES |
1,918,000.00 |
| 8 |
EXTERNAL FINISHES |
460,320.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
306,880.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
460,320.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
383,600.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
613,760.00 |
| TOTAL |
7,672,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor