1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,014,000.00 |
2 |
REINFORCED CONCRETE FRAME |
253,500.00 |
3 |
WALLING |
304,200.00 |
4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
304,200.00 |
5 |
WINDOWS |
253,500.00 |
6 |
DOORS |
202,800.00 |
7 |
INTERNAL FINISHES |
1,267,500.00 |
8 |
EXTERNAL FINISHES |
304,200.00 |
9 |
FITTING AND FIXTURES (JOINERY) |
202,800.00 |
10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
304,200.00 |
11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
253,500.00 |
12 |
PROVISIONAL WORKS AND PRIME COSTS |
405,600.00 |
|
|
|
TOTAL |
5,070,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,352,000.00 |
2 |
REINFORCED CONCRETE FRAME |
338,000.00 |
3 |
WALLING |
405,600.00 |
4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
405,600.00 |
5 |
WINDOWS |
338,000.00 |
6 |
DOORS |
270,400.00 |
7 |
INTERNAL FINISHES |
1,690,000.00 |
8 |
EXTERNAL FINISHES |
405,600.00 |
9 |
FITTING AND FIXTURES (JOINERY) |
270,400.00 |
10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
405,600.00 |
11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
338,000.00 |
12 |
PROVISIONAL WORKS AND PRIME COSTS |
540,800.00 |
|
|
|
TOTAL |
6,760,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,690,000.00 |
2 |
REINFORCED CONCRETE FRAME |
422,500.00 |
3 |
WALLING |
507,000.00 |
4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
507,000.00 |
5 |
WINDOWS |
422,500.00 |
6 |
DOORS |
338,000.00 |
7 |
INTERNAL FINISHES |
2,112,500.00 |
8 |
EXTERNAL FINISHES |
507,000.00 |
9 |
FITTING AND FIXTURES (JOINERY) |
338,000.00 |
10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
507,000.00 |
11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
422,500.00 |
12 |
PROVISIONAL WORKS AND PRIME COSTS |
676,000.00 |
|
|
|
TOTAL |
8,450,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor