| LOW COST |
| No. |
Description |
Amount (Ksh) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
787,200.00 |
| 2 |
REINFORCED CONCRETE FRAME |
196,800.00 |
| 3 |
WALLING |
236,160.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
236,160.00 |
| 5 |
WINDOWS |
196,800.00 |
| 6 |
DOORS |
157,440.00 |
| 7 |
INTERNAL FINISHES |
984,000.00 |
| 8 |
EXTERNAL FINISHES |
236,160.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
157,440.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
236,160.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
196,800.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
314,880.00 |
| TOTAL |
|
3,936,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| MEDIUM COST |
| No. |
Description |
Amount (Ksh) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,082,400.00 |
| 2 |
REINFORCED CONCRETE FRAME |
270,600.00 |
| 3 |
WALLING |
324,720.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
324,720.00 |
| 5 |
WINDOWS |
270,600.00 |
| 6 |
DOORS |
216,480.00 |
| 7 |
INTERNAL FINISHES |
1,353,000.00 |
| 8 |
EXTERNAL FINISHES |
324,720.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
216,480.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
324,720.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
270,600.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
432,960.00 |
| TOTAL |
|
5,412,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| LUXURY COST |
| No. |
Description |
Amount (Ksh) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,377,600.00 |
| 2 |
REINFORCED CONCRETE FRAME |
344,400.00 |
| 3 |
WALLING |
413,280.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
413,280.00 |
| 5 |
WINDOWS |
344,400.00 |
| 6 |
DOORS |
275,520.00 |
| 7 |
INTERNAL FINISHES |
1,722,000.00 |
| 8 |
EXTERNAL FINISHES |
413,280.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
275,520.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
413,280.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
344,400.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
551,040.00 |
| TOTAL |
|
6,888,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor