| LOW COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,624,000.00 |
| 2 |
REINFORCED CONCRETE FRAME |
656,000.00 |
| 3 |
WALLING |
787,200.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
787,200.00 |
| 5 |
WINDOWS |
656,000.00 |
| 6 |
DOORS |
524,800.00 |
| 7 |
INTERNAL FINISHES |
3,280,000.00 |
| 8 |
EXTERNAL FINISHES |
787,200.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
524,800.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
787,200.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
656,000.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,049,600.00 |
| TOTAL |
13,120,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| MEDIUM COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
3,608,000.00 |
| 2 |
REINFORCED CONCRETE FRAME |
902,000.00 |
| 3 |
WALLING |
1,082,400.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
1,082,400.00 |
| 5 |
WINDOWS |
902,000.00 |
| 6 |
DOORS |
721,600.00 |
| 7 |
INTERNAL FINISHES |
4,510,000.00 |
| 8 |
EXTERNAL FINISHES |
1,082,400.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
721,600.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
1,082,400.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
902,000.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,443,200.00 |
| TOTAL |
18,040,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| LUXURY COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
4,592,000.00 |
| 2 |
REINFORCED CONCRETE FRAME |
1,148,000.00 |
| 3 |
WALLING |
1,377,600.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
1,377,600.00 |
| 5 |
WINDOWS |
1,148,000.00 |
| 6 |
DOORS |
918,400.00 |
| 7 |
INTERNAL FINISHES |
5,740,000.00 |
| 8 |
EXTERNAL FINISHES |
1,377,600.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
918,400.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
1,377,600.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
1,148,000.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,836,800.00 |
| TOTAL |
22,960,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor