| LOW COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
985,600.00 |
| 2 |
REINFORCED CONCRETE FRAME |
246,400.00 |
| 3 |
WALLING |
295,680.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
295,680.00 |
| 5 |
WINDOWS |
246,400.00 |
| 6 |
DOORS |
197,120.00 |
| 7 |
INTERNAL FINISHES |
1,232,000.00 |
| 8 |
EXTERNAL FINISHES |
295,680.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
197,120.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
295,680.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
246,400.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
394,240.00 |
| TOTAL |
4,928,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| MEDIUM COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,355,200.00 |
| 2 |
REINFORCED CONCRETE FRAME |
338,800.00 |
| 3 |
WALLING |
406,560.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
406,560.00 |
| 5 |
WINDOWS |
338,800.00 |
| 6 |
DOORS |
271,040.00 |
| 7 |
INTERNAL FINISHES |
1,694,000.00 |
| 8 |
EXTERNAL FINISHES |
406,560.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
271,040.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
406,560.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
338,800.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
542,080.00 |
| TOTAL |
6,776,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| LUXURY COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,724,800.00 |
| 2 |
REINFORCED CONCRETE FRAME |
431,200.00 |
| 3 |
WALLING |
517,440.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
517,440.00 |
| 5 |
WINDOWS |
431,200.00 |
| 6 |
DOORS |
344,960.00 |
| 7 |
INTERNAL FINISHES |
2,156,000.00 |
| 8 |
EXTERNAL FINISHES |
517,440.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
344,960.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
517,440.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
431,200.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
689,920.00 |
| TOTAL |
8,624,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor