| LOW COST |
| No. |
Description |
Amount (Ksh) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,374,400.00 |
| 2 |
REINFORCED CONCRETE FRAME |
593,600.00 |
| 3 |
WALLING |
712,320.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
712,320.00 |
| 5 |
WINDOWS |
593,600.00 |
| 6 |
DOORS |
474,880.00 |
| 7 |
INTERNAL FINISHES |
2,968,000.00 |
| 8 |
EXTERNAL FINISHES |
712,320.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
474,880.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
712,320.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
593,600.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
949,760.00 |
| TOTAL |
|
11,872,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| MEDIUM COST |
| No. |
Description |
Amount (Ksh) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
3,264,800.00 |
| 2 |
REINFORCED CONCRETE FRAME |
816,200.00 |
| 3 |
WALLING |
979,440.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
979,440.00 |
| 5 |
WINDOWS |
816,200.00 |
| 6 |
DOORS |
652,960.00 |
| 7 |
INTERNAL FINISHES |
4,081,000.00 |
| 8 |
EXTERNAL FINISHES |
979,440.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
652,960.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
979,440.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
816,200.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,305,920.00 |
| TOTAL |
|
16,324,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| HIGH COST |
| No. |
Description |
Amount (Ksh) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
4,155,200.00 |
| 2 |
REINFORCED CONCRETE FRAME |
1,038,800.00 |
| 3 |
WALLING |
1,246,560.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
1,246,560.00 |
| 5 |
WINDOWS |
1,038,800.00 |
| 6 |
DOORS |
831,040.00 |
| 7 |
INTERNAL FINISHES |
5,194,000.00 |
| 8 |
EXTERNAL FINISHES |
1,246,560.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
831,040.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
1,246,560.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
1,038,800.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,662,080.00 |
| TOTAL |
|
20,776,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor