| LOW COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
780,800.00 |
| 2 |
REINFORCED CONCRETE FRAME |
195,200.00 |
| 3 |
WALLING |
234,240.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
234,240.00 |
| 5 |
WINDOWS |
195,200.00 |
| 6 |
DOORS |
156,160.00 |
| 7 |
INTERNAL FINISHES |
976,000.00 |
| 8 |
EXTERNAL FINISHES |
234,240.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
156,160.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
234,240.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
195,200.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
312,320.00 |
| TOTAL |
3,904,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| MEDIUM COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,073,600.00 |
| 2 |
REINFORCED CONCRETE FRAME |
268,400.00 |
| 3 |
WALLING |
322,080.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
322,080.00 |
| 5 |
WINDOWS |
268,400.00 |
| 6 |
DOORS |
214,720.00 |
| 7 |
INTERNAL FINISHES |
1,342,000.00 |
| 8 |
EXTERNAL FINISHES |
322,080.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
214,720.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
322,080.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
268,400.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
429,440.00 |
| TOTAL |
5,368,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| LUXURY COST |
| No. |
Description |
Amount (KES) |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
1,366,400.00 |
| 2 |
REINFORCED CONCRETE FRAME |
341,600.00 |
| 3 |
WALLING |
409,920.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
409,920.00 |
| 5 |
WINDOWS |
341,600.00 |
| 6 |
DOORS |
273,280.00 |
| 7 |
INTERNAL FINISHES |
1,708,000.00 |
| 8 |
EXTERNAL FINISHES |
409,920.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
273,280.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
409,920.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
341,600.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
546,560.00 |
| TOTAL |
6,832,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor