1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,400,000.00 |
2 |
REINFORCED CONCRETE FRAME |
600,000.00 |
3 |
WALLING |
720,000.00 |
4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
720,000.00 |
5 |
WINDOWS |
600,000.00 |
6 |
DOORS |
480,000.00 |
7 |
INTERNAL FINISHES |
3,000,000.00 |
8 |
EXTERNAL FINISHES |
720,000.00 |
9 |
FITTING AND FIXTURES (JOINERY) |
480,000.00 |
10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
720,000.00 |
11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
600,000.00 |
12 |
PROVISIONAL WORKS AND PRIME COSTS |
960,000.00 |
|
|
|
TOTAL |
12,000,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
3,300,000.00 |
2 |
REINFORCED CONCRETE FRAME |
825,000.00 |
3 |
WALLING |
990,000.00 |
4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
990,000.00 |
5 |
WINDOWS |
825,000.00 |
6 |
DOORS |
660,000.00 |
7 |
INTERNAL FINISHES |
4,125,000.00 |
8 |
EXTERNAL FINISHES |
990,000.00 |
9 |
FITTING AND FIXTURES (JOINERY) |
660,000.00 |
10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
990,000.00 |
11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
825,000.00 |
12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,320,000.00 |
|
|
|
TOTAL |
16,500,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
4,200,000.00 |
2 |
REINFORCED CONCRETE FRAME |
1,050,000.00 |
3 |
WALLING |
1,260,000.00 |
4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
1,260,000.00 |
5 |
WINDOWS |
1,050,000.00 |
6 |
DOORS |
840,000.00 |
7 |
INTERNAL FINISHES |
5,250,000.00 |
8 |
EXTERNAL FINISHES |
1,260,000.00 |
9 |
FITTING AND FIXTURES (JOINERY) |
840,000.00 |
10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
1,260,000.00 |
11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
1,050,000.00 |
12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,680,000.00 |
|
|
|
TOTAL |
21,000,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor