| LOW COST |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
2,240,000.00 |
| 2 |
REINFORCED CONCRETE FRAME |
560,000.00 |
| 3 |
WALLING |
672,000.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
672,000.00 |
| 5 |
WINDOWS |
560,000.00 |
| 6 |
DOORS |
448,000.00 |
| 7 |
INTERNAL FINISHES |
2,800,000.00 |
| 8 |
EXTERNAL FINISHES |
672,000.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
448,000.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
672,000.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
560,000.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
896,000.00 |
| TOTAL |
11,200,000.00 |
*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.
| MEDIUM COST |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
3,080,000.00 |
| 2 |
REINFORCED CONCRETE FRAME |
770,000.00 |
| 3 |
WALLING |
924,000.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
924,000.00 |
| 5 |
WINDOWS |
770,000.00 |
| 6 |
DOORS |
616,000.00 |
| 7 |
INTERNAL FINISHES |
3,850,000.00 |
| 8 |
EXTERNAL FINISHES |
924,000.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
616,000.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
924,000.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
770,000.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,232,000.00 |
| TOTAL |
15,400,000.00 |
*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)
| HIGH COST |
| 1 |
SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) |
3,920,000.00 |
| 2 |
REINFORCED CONCRETE FRAME |
980,000.00 |
| 3 |
WALLING |
1,176,000.00 |
| 4 |
ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) |
1,176,000.00 |
| 5 |
WINDOWS |
980,000.00 |
| 6 |
DOORS |
784,000.00 |
| 7 |
INTERNAL FINISHES |
4,900,000.00 |
| 8 |
EXTERNAL FINISHES |
1,176,000.00 |
| 9 |
FITTING AND FIXTURES (JOINERY) |
784,000.00 |
| 10 |
PROVISIONAL SUM FOR PLUMBING WORKS |
1,176,000.00 |
| 11 |
PROVISIONAL SUM FOR ELECTRICAL WORKS |
980,000.00 |
| 12 |
PROVISIONAL WORKS AND PRIME COSTS |
1,568,000.00 |
| TOTAL |
19,600,000.00 |
*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor