PLANNING

ROOF PLAN

GROUND FLOOR

FIRST FLOOR

Share:

Zulu – 4 Bedroom Villa – ID V520

4 Bedrooms

350 sqm

5.5 bathrooms

1/4 acres

30X30meters

KSh 45,000.00

KSh 45,000.00

BUILDING COST ESTIMATES

LOW COST
1 SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) 2,240,000.00
2 REINFORCED CONCRETE FRAME 560,000.00
3 WALLING 672,000.00
4 ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) 672,000.00
5 WINDOWS 560,000.00
6 DOORS 448,000.00
7 INTERNAL FINISHES 2,800,000.00
8 EXTERNAL FINISHES 672,000.00
9 FITTING AND FIXTURES (JOINERY) 448,000.00
10 PROVISIONAL SUM FOR PLUMBING WORKS 672,000.00
11 PROVISIONAL SUM FOR ELECTRICAL WORKS 560,000.00
12 PROVISIONAL WORKS AND PRIME COSTS 896,000.00
TOTAL 11,200,000.00

*Low Cost assumes construction in rural areas with low labor rates on a labor contract with budget finishes.

MEDIUM COST
1 SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) 3,080,000.00
2 REINFORCED CONCRETE FRAME 770,000.00
3 WALLING 924,000.00
4 ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) 924,000.00
5 WINDOWS 770,000.00
6 DOORS 616,000.00
7 INTERNAL FINISHES 3,850,000.00
8 EXTERNAL FINISHES 924,000.00
9 FITTING AND FIXTURES (JOINERY) 616,000.00
10 PROVISIONAL SUM FOR PLUMBING WORKS 924,000.00
11 PROVISIONAL SUM FOR ELECTRICAL WORKS 770,000.00
12 PROVISIONAL WORKS AND PRIME COSTS 1,232,000.00
TOTAL 15,400,000.00

*Medium assumes construction in a periurban area with moderate labour costs, average finishes and a hybrid contract( part labour)

HIGH COST
1 SUBSTRUCTURE & GROUND FLOOR SLAB (PROVISIONAL) 3,920,000.00
2 REINFORCED CONCRETE FRAME 980,000.00
3 WALLING 1,176,000.00
4 ROOF STRUCTURE, COVERING AND RAINWATER DISPOSAL (PROVISIONAL) 1,176,000.00
5 WINDOWS 980,000.00
6 DOORS 784,000.00
7 INTERNAL FINISHES 4,900,000.00
8 EXTERNAL FINISHES 1,176,000.00
9 FITTING AND FIXTURES (JOINERY) 784,000.00
10 PROVISIONAL SUM FOR PLUMBING WORKS 1,176,000.00
11 PROVISIONAL SUM FOR ELECTRICAL WORKS 980,000.00
12 PROVISIONAL WORKS AND PRIME COSTS 1,568,000.00
TOTAL 19,600,000.00

*Luxury assumes construction in an urban area with high labour costs, high end finishes with a full contract engagement with the contractor